UNITED STATES

                     SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                  FORM 8-K

                               CURRENT REPORT

                       Pursuant to Section 13 or 15(d)

                  of the Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): July 15, 1996

                                ImmunoGen, Inc.
            (Exact name of registrant as specified in its charter)

      Massachusetts                0-17999              04-2726691
(State or other jurisdiction	    (Commission          (IRS Employer
    of incorporation)             File Number)       Identification No.)


               128 Sidney Street, Cambridge, Massachusetts 02139
              (Address of principal executive offices) (Zip Code)

     Registrant's telephone number, including area code:(617) 661-9312




























                              Page 1 of 7 pages




Item 5.  Other Events.

     The Registrant's Pro Forma Balance Sheets as of May 31, 1996 and 
Statements of Operations for the two months ended May 31, 1996, filed as
Exhibit 99.1 hereto, demonstrate the Registrant's compliance as of May 31, 1996
on a pro forma basis with the net tangible asset requirement for continued 
inclusion on the Nasdaq National Market.  The information contained in Exhibit
99.1 is incorporated herein by reference.

Item 7.    Financial Statements and Exhibits.

(c)    Exhibits.

       99.1  The Registrant's Pro Forma Balance Sheets as of May 31, 1996 and
             Statements of Operations for the two months ended May 31, 1996
             and accompanying footnotes.




















































                              Page 2 of 7 pages




                                 SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.

                                                  ImmunoGen, Inc.
                                                  (Registrant)

Date:         July 12, 1996                       /s/Frank J. Pocher
                                                  Frank J. Pocher
                                                  Vice President and
                                                  principal financial officer
























































                              Page 3 of 7 pages




                                EXHIBIT INDEX

Exhibit                                                         Sequential
Number	                 Description                            Page Number

99.1                    The Registrant's Pro Forma Balance      5,6, & 7
                        Sheets as of May 31, 1996 and
                        Statements of Operations for the two
                        months ended May 31, 1996 and 
                        accompanying footnotes




























































                              Page 4 of 7 pages


ImmunoGen, Inc.
Consolidated Balance Sheets and Pro Forma Balance Sheets
As of May 31, 1996

Pro Forma(1) May 31, 1996 Adjustments May 31, 1996 ---------------- ---------------- ---------------- ASSETS Cash and cash equivalents $ 1,009,461 $ 2,200,000(2) $ 3,209,461 Other Current assets 115,276 115,276 ---------------- ---------------- ---------------- Total current assets 1,124,737 2,200,000 3,324,737 ---------------- ---------------- ---------------- Property and equipment, net of accumulated depreciation 4,321,263 4,321,263 Other assets 1,683,700 1,683,700 ---------------- ---------------- ---------------- $ 7,129,700 $ 2,200,000 $ 9,329,700 ================ ================ ================ LIABILITIES AND STOCKHOLDERS EQUITY Accounts payable 2,056,373 (1,482,191)(3) 574,182 Accrued compensation 511,421 511,421 Other accrued liabilities 630,100 (41,301)(4) 588,799 Current portion of capital lease obligations 140,654 140,654 ---------------- ---------------- ---------------- Total current liabilites 3,338,548 (1,523,492) 1,815,056 ---------------- ---------------- ---------------- Capital lease obligations 49,270 49,270 9% convertible debenture 2,500,000 (2,500,000)(5) 9% convertible debenture 2,500,000 (6) 2,500,000 11 1/2% convertible debenture Commitments Redeemable convertible preferred stock $.01 par value; authorized 277,080 shares; none issued Stockholders' equity Common stock, $.01 par value; authorized 15,546,355 (actual) and 17,000,524 (pro forma) as of May 31, 1996 155,464 13,650 (7) 169,114 Additional paid-in capital 122,987,433 3,834,842 (7) 126,822,275 --------------- ---------------- -------------- 123,142,897 3,848,492 126,991,389 Accumulated deficit (121,901,015) (125,000)(8) (122,026,015) --------------- ---------------- -------------- Total stockholders' equity 1,241,882 3,723,492 4,965,374 --------------- ---------------- -------------- Total liabilities and stockholders' equity $ 7,129,700 $ 2,200,000 $ 9,329,700 =============== ================ ==============
Page 5 of 7 pages IMMUNOGEN, INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS For the two months ended May 31, 1996
Pro Forma(1) For the two For the two months ended months ended May 31, 1996 Adjustments May 31, 1996 -------------- ------------- -------------- 1996 1996 -------------- ------------- -------------- Revenues: Development fees $ 69,104 $ 69,104 Interest 9,180 9,180 Licensing 570 570 -------------- ------------- -------------- Total revenues 78,854 78,854 -------------- ------------- -------------- Expenses: Research and development 1,314,863 1,314,863 General and administrative 274,429 274,429 Interest and financing costs 137,268 $ 125,000 (8) 262,268 -------------- ------------- -------------- Total expenses 1,726,560 125,000 1,851,560 -------------- ------------- -------------- Loss before income taxes (1,647,706) (125,000) (1,772,706) Income tax expense 121 121 -------------- ------------- -------------- Net loss $ (1,647,827) $ (125,000) $ (1,772,827) ============== ============= ==============
Page 6 of 7 Pages (1) The Pro Forma Balance Sheets as of May 31, 1996 and the Pro Forma Consolidated Statements of Operations for the two months ended May 31, 1996 reflect transactions completed (i) on June 6, 1996 with Capital Ventures, Inc. ("CVI") to convert their existing debenture of $2.5 million, plus accrued interest, into Common Stock (the "First Debenture") and to execute a second debenture for $2.5 million (the "Second Debenture") and (ii) on June 28, 1996 with Dana-Farber Cancer ("DFCI") to convert their accounts payable of approximately $1.3 million to a debenture and subsequently to Common Stock. Warrants issued in connection with the CVI debenture transactions are not included since they are non-cash, non-recurring and will not impact on the Company's Tangible Net Worth calculation as reflected in the financial statements. (2) Cash received from CVI ($2,500,000), less related fees paid to LBC Capital Resources, Inc. ("LBC") ($125,000) and cash payment to DFCI for balance payable ($175,000). (3) DFCI balance, paid in cash ($175,000) and converted to a debenture ($1,307,190). (4) Interest earned by CVI on First Debenture, converted to Common Stock. (5) First Debenture from CVI converted to Common Stock. (6) Second Debenture signed by CVI. (7) Shares of Common Stock issued to CVI (1,016,521) and to DFCI (348,504) on conversion of their debentures. (8) Fee paid to LBC for CVI Second Debenture. Page 7 of 7 pages